Beijing Enterprises Holdings Limited
BJINF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $48,793,234 | $23,118,052 | $22,935,416 | $19,975,795 |
| % Growth | 111.1% | 0.8% | 14.8% | – |
| Cost of Goods Sold | $41,205,732 | $20,467,073 | $19,336,884 | $17,826,909 |
| Gross Profit | $7,587,500 | $2,650,978 | $3,598,532 | $2,148,886 |
| % Margin | 15.6% | 11.5% | 15.7% | 10.8% |
| R&D Expenses | $0 | $1,093,854 | $0 | $923,693 |
| G&A Expenses | $3,449,506 | $1,676,318 | $1,688,289 | $1,660,103 |
| SG&A Expenses | $4,654,122 | $2,117,603 | $2,278,863 | $2,227,230 |
| Sales & Mktg Exp. | $1,204,616 | $441,284 | $590,573 | $555,135 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4,654,122 | $3,211,457 | $2,278,863 | $812,814 |
| Operating Income | $2,933,380 | -$560,478 | $1,319,669 | -$608,615 |
| % Margin | 6% | -2.4% | 5.8% | -3% |
| Other Income/Exp. Net | $2,463,188 | $2,265,784 | $1,101,221 | $1,509,852 |
| Pre-Tax Income | $5,396,566 | $1,705,306 | $2,420,890 | $901,237 |
| Tax Expense | $656,580 | $353,333 | $321,327 | $174,176 |
| Net Income | $3,729,540 | $1,093,132 | $1,706,662 | $625,655 |
| % Margin | 7.6% | 4.7% | 7.4% | 3.1% |
| EPS | 2.96 | 0.87 | 1.35 | 0.5 |
| % Growth | 240.2% | -35.6% | 170% | – |
| EPS Diluted | 2.96 | 0.87 | 1.35 | 0.5 |
| Weighted Avg Shares Out | 1,258,033 | 1,257,996 | 1,259,636 | 1,260,206 |
| Weighted Avg Shares Out Dil | 1,258,033 | 1,257,994 | 1,259,635 | 1,260,203 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $373,262 |
| Interest Expense | $800,976 | $289,540 | $0 | $0 |
| Depreciation & Amortization | $2,358,874 | $781,990 | $1,274,887 | $888,611 |
| EBITDA | $4,894,778 | $1,217,951 | $2,410,168 | $279,996 |
| % Margin | 10% | 5.3% | 10.5% | 1.4% |