BJ's Wholesale Club Holdings, Inc.
BJ · NYSE
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Revenue | $20,501,804 | $19,968,689 | $19,315,165 | $16,667,302 |
| % Growth | 2.7% | 3.4% | 15.9% | – |
| Cost of Goods Sold | $16,737,378 | $16,326,129 | $15,883,677 | $13,588,612 |
| Gross Profit | $3,764,426 | $3,642,560 | $3,431,488 | $3,078,690 |
| % Margin | 18.4% | 18.2% | 17.8% | 18.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,857,193 | $0 | $0 | $0 |
| SG&A Expenses | $2,983,793 | $2,822,513 | $2,668,569 | $2,446,465 |
| Sales & Mktg Exp. | $126,600 | $0 | $0 | $0 |
| Other Operating Expenses | $8,427 | $19,628 | $24,933 | $14,902 |
| Operating Expenses | $2,992,220 | $2,842,141 | $2,693,502 | $2,461,367 |
| Operating Income | $772,206 | $800,419 | $737,986 | $617,323 |
| % Margin | 3.8% | 4% | 3.8% | 3.7% |
| Other Income/Exp. Net | -$51,359 | -$64,527 | -$47,462 | -$59,444 |
| Pre-Tax Income | $720,847 | $735,892 | $690,524 | $557,879 |
| Tax Expense | $186,430 | $212,240 | $176,262 | $131,119 |
| Net Income | $534,417 | $523,741 | $513,177 | $426,652 |
| % Margin | 2.6% | 2.6% | 2.7% | 2.6% |
| EPS | 4.04 | 3.94 | 3.83 | 3.15 |
| % Growth | 2.5% | 2.9% | 21.6% | – |
| EPS Diluted | 4 | 3.88 | 3.76 | 3.09 |
| Weighted Avg Shares Out | 132,150 | 133,047 | 134,017 | 135,386 |
| Weighted Avg Shares Out Dil | 133,605 | 135,118 | 136,473 | 138,045 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $44,206 | $58,787 |
| Interest Expense | $50,489 | $62,697 | $47,462 | $59,444 |
| Depreciation & Amortization | $262,068 | $227,696 | $200,934 | $180,548 |
| EBITDA | $1,032,464 | $1,025,937 | $933,260 | $788,681 |
| % Margin | 5% | 5.1% | 4.8% | 4.7% |