BJ's Wholesale Club Holdings, Inc.
BJ · NYSE
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Revenue | $20,502 | $19,969 | $19,315 | $16,667 |
| % Growth | 2.7% | 3.4% | 15.9% | – |
| Cost of Goods Sold | $16,737 | $16,326 | $15,884 | $13,589 |
| Gross Profit | $3,764 | $3,643 | $3,431 | $3,079 |
| % Margin | 18.4% | 18.2% | 17.8% | 18.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,857 | $0 | $0 | $0 |
| SG&A Expenses | $2,984 | $2,823 | $2,669 | $2,446 |
| Sales & Mktg Exp. | $127 | $0 | $0 | $0 |
| Other Operating Expenses | $8 | $20 | $25 | $15 |
| Operating Expenses | $2,992 | $2,842 | $2,694 | $2,461 |
| Operating Income | $772 | $800 | $738 | $617 |
| % Margin | 3.8% | 4% | 3.8% | 3.7% |
| Other Income/Exp. Net | -$51 | -$65 | -$47 | -$59 |
| Pre-Tax Income | $721 | $736 | $691 | $558 |
| Tax Expense | $186 | $212 | $176 | $131 |
| Net Income | $534 | $524 | $513 | $427 |
| % Margin | 2.6% | 2.6% | 2.7% | 2.6% |
| EPS | 4.04 | 3.94 | 3.83 | 3.15 |
| % Growth | 2.5% | 2.9% | 21.6% | – |
| EPS Diluted | 4 | 3.88 | 3.76 | 3.09 |
| Weighted Avg Shares Out | 132 | 133 | 134 | 135 |
| Weighted Avg Shares Out Dil | 134 | 135 | 136 | 138 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $44 | $59 |
| Interest Expense | $50 | $63 | $47 | $59 |
| Depreciation & Amortization | $262 | $228 | $201 | $181 |
| EBITDA | $1,032 | $1,026 | $933 | $789 |
| % Margin | 5% | 5.1% | 4.8% | 4.7% |