BJ's Wholesale Club Holdings, Inc.
BJ · NYSE
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $28 | $36 | $34 | $45 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $277 | $235 | $240 | $174 |
| Inventory | $1,509 | $1,455 | $1,379 | $1,243 |
| Other Curr. Assets | $64 | $68 | $51 | $55 |
| Total Curr. Assets | $1,879 | $1,794 | $1,703 | $1,517 |
| Property Plant & Equip (Net) | $3,998 | $3,719 | $3,480 | $3,074 |
| Goodwill | $1,009 | $1,009 | $1,009 | $924 |
| Intangibles | $101 | $108 | $116 | $125 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $7 | $4 | $11 | $6 |
| Other NC Assets | $72 | $44 | $31 | $23 |
| Total NC Assets | $5,186 | $4,884 | $4,647 | $4,152 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $7,065 | $6,678 | $6,350 | $5,669 |
| Liabilities | – | – | – | – |
| Payables | $1,254 | $1,183 | $1,196 | $1,113 |
| Short-Term Debt | $368 | $473 | $582 | $141 |
| Tax Payable | $74 | $63 | $61 | $58 |
| Deferred Revenue | $369 | $319 | $266 | $203 |
| Other Curr. Liab. | $470 | $430 | $441 | $488 |
| Total Curr. Liab. | $2,534 | $2,468 | $2,545 | $2,002 |
| LT Debt | $2,476 | $2,512 | $2,534 | $2,823 |
| Deferred Rev, NC | $15 | $21 | $25 | $22 |
| Deferred Tax Liab, NC | $60 | $75 | $57 | $53 |
| Other NC Liab. | $132 | $144 | $142 | $120 |
| Total NC Liab. | $2,684 | $2,751 | $2,758 | $3,018 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $2,270 | $2,267 | $2,263 | $2,216 |
| Total Liabilities | $5,218 | $5,219 | $5,303 | $5,021 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $1 | $1 | $1 | $1 |
| Retained Earnings | $1,703 | $1,168 | $644 | $131 |
| AOCI | $0 | $1 | $2 | $1 |
| Other Equity | $143 | $289 | $399 | $514 |
| Total Equity | $1,847 | $1,459 | $1,047 | $648 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $7,065 | $6,678 | $6,350 | $5,669 |
| Net Debt | $2,816 | $2,948 | $3,082 | $2,919 |