Bisichi PLC
BISI.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £52,289 | £49,253 | £95,111 | £50,520 |
| % Growth | 6.2% | -48.2% | 88.3% | – |
| Cost of Goods Sold | £33,955 | £1,493 | £43,797 | £38,408 |
| Gross Profit | £18,334 | £47,760 | £51,314 | £12,112 |
| % Margin | 35.1% | 97% | 54% | 24% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £11,548 | £9,174 | £13,363 | £9,655 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | -£7,698 | £36,686 | -£12,976 | -£8,030 |
| Operating Expenses | £3,850 | £45,860 | £387 | £1,625 |
| Operating Income | £7,000 | £1,900 | £38,976 | £3,403 |
| % Margin | 13.4% | 3.9% | 41% | 6.7% |
| Other Income/Exp. Net | -£1,980 | -£1,290 | -£962 | -£902 |
| Pre-Tax Income | £5,020 | £610 | £38,103 | £2,501 |
| Tax Expense | £1,615 | £300 | £11,908 | £795 |
| Net Income | £1,117 | £259 | £17,612 | £1,491 |
| % Margin | 2.1% | 0.5% | 18.5% | 3% |
| EPS | 0.1 | 0.024 | 1.65 | 0.14 |
| % Growth | 311.5% | -98.5% | 1,078.6% | – |
| EPS Diluted | 0.1 | 0.024 | 1.65 | 0.14 |
| Weighted Avg Shares Out | 10,677 | 10,677 | 10,677 | 10,677 |
| Weighted Avg Shares Out Dil | 10,677 | 10,677 | 10,677 | 10,677 |
| Supplemental Information | – | – | – | – |
| Interest Income | £110 | £222 | £174 | £22 |
| Interest Expense | £1,444 | £1,473 | £1,047 | £799 |
| Depreciation & Amortization | £4,064 | £1,605 | £1,412 | £2,571 |
| EBITDA | £11,154 | £3,615 | £40,243 | £5,028 |
| % Margin | 21.3% | 7.3% | 42.3% | 10% |