Bisalloy Steel Group Limited
BIS.AX · ASX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | A$6,331 | A$6,300 | A$2,052 | A$1,834 |
| Short-Term Investments | A$0 | A$0 | A$0 | A$0 |
| Receivables | A$30,875 | A$21,205 | A$23,421 | A$26,378 |
| Inventory | A$49,756 | A$48,836 | A$47,106 | A$39,847 |
| Other Curr. Assets | A$2,599 | A$2,168 | A$3,192 | A$1,505 |
| Total Curr. Assets | A$89,561 | A$78,509 | A$75,771 | A$69,564 |
| Property Plant & Equip (Net) | A$32,952 | A$29,567 | A$26,090 | A$26,738 |
| Goodwill | A$0 | A$0 | A$0 | A$0 |
| Intangibles | A$317 | A$444 | A$580 | A$634 |
| Long-Term Investments | A$10,864 | A$9,840 | A$9,583 | A$9,299 |
| Tax Assets | A$86 | A$77 | A$59 | A$69 |
| Other NC Assets | A$153 | A$138 | A$176 | A$282 |
| Total NC Assets | A$44,372 | A$40,066 | A$36,488 | A$37,022 |
| Other Assets | A$0 | A$0 | A$0 | A$0 |
| Total Assets | A$133,933 | A$118,575 | A$112,259 | A$106,586 |
| Liabilities | – | – | – | – |
| Payables | A$22,847 | A$20,576 | A$20,975 | A$17,883 |
| Short-Term Debt | A$2,466 | A$972 | A$1,393 | A$7,843 |
| Tax Payable | A$0 | A$1,631 | A$360 | A$2,729 |
| Deferred Revenue | A$0 | A$167 | A$376 | A$386 |
| Other Curr. Liab. | A$14,757 | A$10,932 | A$7,125 | A$4,890 |
| Total Curr. Liab. | A$40,070 | A$34,278 | A$30,229 | A$33,731 |
| LT Debt | A$57 | A$107 | A$3,646 | A$3,319 |
| Deferred Rev, NC | A$0 | A$0 | A$0 | A$0 |
| Deferred Tax Liab, NC | A$6,118 | A$5,334 | A$4,480 | A$4,056 |
| Other NC Liab. | A$1,630 | A$1,591 | A$1,342 | A$1,194 |
| Total NC Liab. | A$7,805 | A$7,032 | A$9,468 | A$8,569 |
| Other Liabilities | A$0 | A$0 | A$0 | A$0 |
| Cap. Leases | A$180 | A$343 | A$661 | A$704 |
| Total Liabilities | A$47,875 | A$41,310 | A$39,697 | A$42,300 |
| Equity | – | – | – | – |
| Pref Stock | A$0 | A$0 | A$0 | A$0 |
| Common Stock | A$15,227 | A$15,227 | A$15,227 | A$14,507 |
| Retained Earnings | A$47,423 | A$43,197 | A$40,674 | A$33,907 |
| AOCI | A$18,295 | A$14,417 | A$12,066 | A$11,950 |
| Other Equity | A$0 | A$0 | A$0 | A$0 |
| Total Equity | A$80,945 | A$72,841 | A$67,967 | A$60,364 |
| Supplemental Information | – | – | – | – |
| Minority Interest | A$5,113 | A$4,424 | A$4,595 | A$3,922 |
| Total Liab. & Tot. Equity | A$133,933 | A$118,575 | A$112,259 | A$106,586 |
| Net Debt | -A$3,808 | -A$5,221 | A$2,987 | A$9,328 |