Bisalloy Steel Group Limited
BIS.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | A$82 | A$71 | A$76 | A$77 |
| % Growth | 15.4% | -6.9% | -0.6% | – |
| Cost of Goods Sold | A$59 | A$50 | A$57 | A$57 |
| Gross Profit | A$23 | A$21 | A$19 | A$19 |
| % Margin | 28.2% | 29.6% | 25.2% | 25.3% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$5 | A$5 | A$6 | A$4 |
| SG&A Expenses | A$10 | A$10 | A$9 | A$8 |
| Sales & Mktg Exp. | A$4 | A$4 | A$4 | A$3 |
| Other Operating Expenses | -A$1 | A$0 | A$0 | A$0 |
| Operating Expenses | A$9 | A$10 | A$9 | A$8 |
| Operating Income | A$14 | A$11 | A$10 | A$11 |
| % Margin | 17.7% | 16.1% | 13.3% | 14.5% |
| Other Income/Exp. Net | A$1 | A$1 | A$1 | A$1 |
| Pre-Tax Income | A$15 | A$13 | A$10 | A$11 |
| Tax Expense | A$4 | A$4 | A$3 | A$4 |
| Net Income | A$11 | A$9 | A$7 | A$8 |
| % Margin | 13.3% | 12.3% | 9.8% | 10.8% |
| EPS | 0.23 | 0.18 | 0.16 | 0.17 |
| % Growth | 27.8% | 12.5% | -5.9% | – |
| EPS Diluted | 0.22 | 0.18 | 0.15 | 0.17 |
| Weighted Avg Shares Out | 49 | 49 | 48 | 48 |
| Weighted Avg Shares Out Dil | 49 | 49 | 48 | 48 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$0 | A$0 | A$0 | A$0 |
| Interest Expense | A$1 | A$0 | A$0 | A$0 |
| Depreciation & Amortization | A$1 | A$1 | A$1 | A$1 |
| EBITDA | A$14 | A$13 | A$11 | A$12 |
| % Margin | 17.7% | 17.9% | 14.8% | 16% |