BCI Minerals Limited
BIRNF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $5,578 | $221 | -$44,146 | $44,146 |
| % Growth | 2,424% | 100.5% | -200% | – |
| Cost of Goods Sold | $24,498 | $15,050 | -$17,250 | $22,979 |
| Gross Profit | -$18,920 | -$14,829 | -$26,896 | $21,167 |
| % Margin | -339.2% | -6,710% | 60.9% | 47.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $11,931 | $9,386 | $10,498 | $11,483 |
| SG&A Expenses | $12,020 | $9,416 | $10,092 | $24,855 |
| Sales & Mktg Exp. | $89 | $30 | -$406 | $13,372 |
| Other Operating Expenses | $0 | $0 | $0 | -$15,774 |
| Operating Expenses | $12,020 | $9,416 | $10,092 | $9,081 |
| Operating Income | -$30,940 | -$24,245 | -$20,631 | -$3,688 |
| % Margin | -554.7% | -10,970.6% | 46.7% | -8.4% |
| Other Income/Exp. Net | -$6,524 | $1,538 | $5,682 | $2,946 |
| Pre-Tax Income | -$37,464 | -$22,707 | -$48,444 | -$742 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$37,464 | -$9,586 | -$14,583 | -$742 |
| % Margin | -671.6% | -4,337.6% | 33% | -1.7% |
| EPS | -0.013 | -0.008 | -0.008 | -0.001 |
| % Growth | -67.9% | 0% | -1,200% | – |
| EPS Diluted | -0.013 | -0.33 | -0.008 | -0.001 |
| Weighted Avg Shares Out | 2,870,365 | 1,829,648 | 1,829,648 | 1,267,346 |
| Weighted Avg Shares Out Dil | 2,870,178 | 28,857 | 1,829,828 | 1,267,346 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $3,895 | $5,710 | $2,977 |
| Interest Expense | $3,926 | $0 | $23 | $36 |
| Depreciation & Amortization | -$1,419 | $5,831 | $1,584 | $4,145 |
| EBITDA | -$34,957 | -$20,771 | -$46,837 | $3,439 |
| % Margin | -626.7% | -9,398.6% | 106.1% | 7.8% |