BCI Minerals Limited
BIRNF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $6 | $0 | -$44 | $44 |
| % Growth | 2,424% | 100.5% | -200% | – |
| Cost of Goods Sold | $24 | $15 | -$17 | $23 |
| Gross Profit | -$19 | -$15 | -$27 | $21 |
| % Margin | -339.2% | -6,710% | 60.9% | 47.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $12 | $9 | $10 | $11 |
| SG&A Expenses | $12 | $9 | $10 | $25 |
| Sales & Mktg Exp. | $0 | $0 | -$0 | $13 |
| Other Operating Expenses | $0 | $0 | $0 | -$16 |
| Operating Expenses | $12 | $9 | $10 | $9 |
| Operating Income | -$31 | -$24 | -$21 | -$4 |
| % Margin | -554.7% | -10,970.6% | 46.7% | -8.4% |
| Other Income/Exp. Net | -$7 | $2 | $6 | $3 |
| Pre-Tax Income | -$37 | -$23 | -$48 | -$1 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$37 | -$10 | -$15 | -$1 |
| % Margin | -671.6% | -4,337.6% | 33% | -1.7% |
| EPS | -0.013 | -0.008 | -0.008 | -0.001 |
| % Growth | -67.9% | 0% | -1,200% | – |
| EPS Diluted | -0.013 | -0.33 | -0.008 | -0.001 |
| Weighted Avg Shares Out | 2,870 | 1,830 | 1,830 | 1,267 |
| Weighted Avg Shares Out Dil | 2,870 | 29 | 1,830 | 1,267 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $4 | $6 | $3 |
| Interest Expense | $4 | $0 | $0 | $0 |
| Depreciation & Amortization | -$1 | $6 | $2 | $4 |
| EBITDA | -$35 | -$21 | -$47 | $3 |
| % Margin | -626.7% | -9,398.6% | 106.1% | 7.8% |