BCI Minerals Limited
BIRNF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $5,799 | $8,687 | $60,159 | $65,198 |
| % Growth | -33.2% | -85.6% | -7.7% | – |
| Cost of Goods Sold | $39,548 | $5,729 | $56,377 | $63,673 |
| Gross Profit | -$33,749 | -$5,729 | $3,782 | -$675 |
| % Margin | -582% | -65.9% | 6.3% | -1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $21,317 | $19,023 | $22,519 | $20,811 |
| SG&A Expenses | $21,436 | $19,173 | $18,100 | $17,556 |
| Sales & Mktg Exp. | $119 | $150 | -$4,419 | -$3,255 |
| Other Operating Expenses | $0 | $32,912 | $0 | $0 |
| Operating Expenses | $21,436 | $52,085 | $18,100 | $17,556 |
| Operating Income | -$55,185 | -$57,814 | -$42,037 | -$16,031 |
| % Margin | -951.6% | -665.5% | -69.9% | -24.6% |
| Other Income/Exp. Net | -$4,986 | $8,628 | $22,893 | $546 |
| Pre-Tax Income | -$60,171 | -$49,186 | -$19,144 | -$15,485 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$47,050 | -$15,325 | $9,375 | -$15,485 |
| % Margin | -811.3% | -176.4% | 15.6% | -23.8% |
| EPS | -0.021 | -0.008 | 0.007 | -0.016 |
| % Growth | -147.6% | -213.5% | 145.4% | – |
| EPS Diluted | -0.021 | -0.008 | 0.007 | -0.016 |
| Weighted Avg Shares Out | 2,257,894 | 1,829,648 | 1,263,108 | 952,879 |
| Weighted Avg Shares Out Dil | 2,887,513 | 1,829,828 | 1,263,974 | 952,879 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $8,687 | $5,449 | $600 |
| Interest Expense | $31 | $59 | $68 | $54 |
| Depreciation & Amortization | $4,412 | $5,729 | $6,904 | $8,238 |
| EBITDA | -$55,728 | -$43,398 | -$35,133 | -$7,193 |
| % Margin | -961% | -499.6% | -58.4% | -11% |