BCI Minerals Limited
BIRNF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $6 | $9 | $60 | $65 |
| % Growth | -33.2% | -85.6% | -7.7% | – |
| Cost of Goods Sold | $40 | $6 | $56 | $64 |
| Gross Profit | -$34 | -$6 | $4 | -$1 |
| % Margin | -582% | -65.9% | 6.3% | -1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $21 | $19 | $23 | $21 |
| SG&A Expenses | $21 | $19 | $18 | $18 |
| Sales & Mktg Exp. | $0 | $0 | -$4 | -$3 |
| Other Operating Expenses | $0 | $33 | $0 | $0 |
| Operating Expenses | $21 | $52 | $18 | $18 |
| Operating Income | -$55 | -$58 | -$42 | -$16 |
| % Margin | -951.6% | -665.5% | -69.9% | -24.6% |
| Other Income/Exp. Net | -$5 | $9 | $23 | $1 |
| Pre-Tax Income | -$60 | -$49 | -$19 | -$15 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$47 | -$15 | $9 | -$15 |
| % Margin | -811.3% | -176.4% | 15.6% | -23.8% |
| EPS | -0.021 | -0.008 | 0.007 | -0.016 |
| % Growth | -147.6% | -213.5% | 145.4% | – |
| EPS Diluted | -0.021 | -0.008 | 0.007 | -0.016 |
| Weighted Avg Shares Out | 2,258 | 1,830 | 1,263 | 953 |
| Weighted Avg Shares Out Dil | 2,888 | 1,830 | 1,264 | 953 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $9 | $5 | $1 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $4 | $6 | $7 | $8 |
| EBITDA | -$56 | -$43 | -$35 | -$7 |
| % Margin | -961% | -499.6% | -58.4% | -11% |