Blackbird plc
BIRD.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £1,608 | £1,937 | £2,847 | £2,066 |
| % Growth | -17% | -32% | 37.8% | – |
| Cost of Goods Sold | £142 | £710 | £143 | £156 |
| Gross Profit | £1,466 | £1,228 | £2,704 | £1,911 |
| % Margin | 91.2% | 63.4% | 95% | 92.5% |
| R&D Expenses | £0 | £0 | £458 | £343 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £4,143 | £4,155 | £4,217 | £2,921 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | £0 | £4,856 | £4,096 |
| Operating Expenses | £4,143 | £4,155 | £4,856 | £4,096 |
| Operating Income | -£2,678 | -£2,927 | -£2,152 | -£2,185 |
| % Margin | -166.6% | -151.1% | -75.6% | -105.8% |
| Other Income/Exp. Net | £260 | £325 | £141 | £18 |
| Pre-Tax Income | -£2,418 | -£2,602 | -£2,011 | -£2,167 |
| Tax Expense | -£71 | -£109 | -£94 | -£32 |
| Net Income | -£2,347 | -£2,493 | -£1,917 | -£2,135 |
| % Margin | -146% | -128.7% | -67.3% | -103.3% |
| EPS | -0.006 | -0.007 | -0.005 | -0.006 |
| % Growth | 10.3% | -30.8% | 17.5% | – |
| EPS Diluted | -0.006 | -0.007 | -0.005 | -0.006 |
| Weighted Avg Shares Out | 384,730 | 366,660 | 366,590 | 338,474 |
| Weighted Avg Shares Out Dil | 384,730 | 366,660 | 366,590 | 338,474 |
| Supplemental Information | – | – | – | – |
| Interest Income | £260 | £329 | £149 | £18 |
| Interest Expense | £0 | £3 | £8 | £0 |
| Depreciation & Amortization | £494 | £585 | £528 | £454 |
| EBITDA | -£1,926 | -£2,014 | -£1,475 | -£1,701 |
| % Margin | -119.8% | -103.9% | -51.8% | -82.3% |