Birchcliff Energy Ltd.
BIR.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$50 | CA$55 | CA$74 | CA$63 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$78,915 | CA$75,105 | CA$125,005 | CA$92,414 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$90,280 | CA$26,892 | CA$29,869 | CA$5,801 |
| Total Curr. Assets | CA$169,245 | CA$102,052 | CA$154,948 | CA$98,278 |
| Property Plant & Equip (Net) | CA$3,218,506 | CA$3,055,958 | CA$2,972,592 | CA$2,852,232 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$45,500 | CA$18,900 | CA$41,825 | CA$9,457 |
| Tax Assets | CA$126,633 | CA$77,856 | CA$69,694 | CA$225,509 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$3,390,639 | CA$3,152,714 | CA$3,084,111 | CA$3,087,198 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,559,884 | CA$3,254,766 | CA$3,239,059 | CA$3,185,476 |
| Liabilities | – | – | – | – |
| Payables | CA$66,907 | CA$94,822 | CA$143,787 | CA$96,736 |
| Short-Term Debt | CA$10,755 | CA$2,507 | CA$1,914 | CA$40,109 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$2,630 | CA$15,245 | CA$1,345 | CA$16,586 |
| Total Curr. Liab. | CA$80,292 | CA$112,574 | CA$147,046 | CA$153,431 |
| LT Debt | CA$676,178 | CA$382,205 | CA$143,661 | CA$514,463 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$505,988 | CA$439,141 | CA$424,809 | CA$382,204 |
| Other NC Liab. | CA$102,411 | CA$95,401 | CA$110,890 | CA$217,775 |
| Total NC Liab. | CA$1,284,577 | CA$916,747 | CA$679,360 | CA$1,114,442 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$109,321 | CA$10,108 | CA$11,680 | CA$13,593 |
| Total Liabilities | CA$1,364,869 | CA$1,029,321 | CA$826,406 | CA$1,267,873 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$41,434 |
| Common Stock | CA$1,443,587 | CA$1,429,198 | CA$1,430,944 | CA$1,463,424 |
| Retained Earnings | CA$639,852 | CA$691,585 | CA$895,149 | CA$321,821 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$111,576 | CA$104,662 | CA$86,560 | CA$90,924 |
| Total Equity | CA$2,195,015 | CA$2,225,445 | CA$2,412,653 | CA$1,917,603 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,559,884 | CA$3,254,766 | CA$3,239,059 | CA$3,185,476 |
| Net Debt | CA$686,883 | CA$384,657 | CA$145,501 | CA$554,509 |