Birchcliff Energy Ltd.
BIR.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$0 | CA$0 | CA$0 | CA$0 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$79 | CA$75 | CA$125 | CA$92 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$90 | CA$27 | CA$30 | CA$6 |
| Total Curr. Assets | CA$169 | CA$102 | CA$155 | CA$98 |
| Property Plant & Equip (Net) | CA$3,219 | CA$3,056 | CA$2,973 | CA$2,852 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$46 | CA$19 | CA$42 | CA$9 |
| Tax Assets | CA$127 | CA$78 | CA$70 | CA$226 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$3,391 | CA$3,153 | CA$3,084 | CA$3,087 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,560 | CA$3,255 | CA$3,239 | CA$3,185 |
| Liabilities | – | – | – | – |
| Payables | CA$67 | CA$95 | CA$144 | CA$97 |
| Short-Term Debt | CA$11 | CA$3 | CA$2 | CA$40 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$3 | CA$15 | CA$1 | CA$17 |
| Total Curr. Liab. | CA$80 | CA$113 | CA$147 | CA$153 |
| LT Debt | CA$676 | CA$382 | CA$144 | CA$514 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$506 | CA$439 | CA$425 | CA$382 |
| Other NC Liab. | CA$102 | CA$95 | CA$111 | CA$218 |
| Total NC Liab. | CA$1,285 | CA$917 | CA$679 | CA$1,114 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$109 | CA$10 | CA$12 | CA$14 |
| Total Liabilities | CA$1,365 | CA$1,029 | CA$826 | CA$1,268 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$41 |
| Common Stock | CA$1,444 | CA$1,429 | CA$1,431 | CA$1,463 |
| Retained Earnings | CA$640 | CA$692 | CA$895 | CA$322 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$112 | CA$105 | CA$87 | CA$91 |
| Total Equity | CA$2,195 | CA$2,225 | CA$2,413 | CA$1,918 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,560 | CA$3,255 | CA$3,239 | CA$3,185 |
| Net Debt | CA$687 | CA$385 | CA$146 | CA$555 |