BIP Bermuda Holdings I Limited
BIPI · NYSE
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $14,427,000 | $11,537,000 | $8,885,000 | $6,597,000 |
| % Growth | 25% | 29.8% | 34.7% | – |
| Cost of Goods Sold | $10,016,000 | $6,995,000 | $4,570,000 | $3,395,000 |
| Gross Profit | $4,411,000 | $4,542,000 | $4,315,000 | $3,202,000 |
| % Margin | 30.6% | 39.4% | 48.6% | 48.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $433,000 | $406,000 | $312,000 | $279,000 |
| SG&A Expenses | $433,000 | $406,000 | $312,000 | $279,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $433,000 | $406,000 | $312,000 | $279,000 |
| Operating Income | $3,978,000 | $4,136,000 | $4,003,000 | $2,923,000 |
| % Margin | 27.6% | 35.8% | 45.1% | 44.3% |
| Other Income/Exp. Net | -$2,043,000 | -$803,000 | -$2,808,000 | -$1,995,000 |
| Pre-Tax Income | $1,935,000 | $3,333,000 | $1,195,000 | $928,000 |
| Tax Expense | $560,000 | $614,000 | $291,000 | -$250,000 |
| Net Income | $1,375,000 | $2,719,000 | $904,000 | $1,178,000 |
| % Margin | 9.5% | 23.6% | 10.2% | 17.9% |
| EPS | 0 | 0 | 0 | 0 |
| % Growth | – | – | – | – |
| EPS Diluted | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | -$1,855,000 | -$1,468,000 | -$1,179,000 | -$904,000 |
| Depreciation & Amortization | $3,898,000 | $0 | -$1,705,000 | -$1,214,000 |
| EBITDA | $3,978,000 | $4,136,000 | -$1,689,000 | -$1,190,000 |
| % Margin | 27.6% | 35.8% | -19% | -18% |