Brookfield Infrastructure Corporation
BIPC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,666,000 | $2,503,000 | $1,886,000 | $1,643,000 |
| % Growth | 46.5% | 32.7% | 14.8% | – |
| Cost of Goods Sold | $1,378,000 | $778,000 | $542,000 | $526,000 |
| Gross Profit | $2,288,000 | $1,725,000 | $1,344,000 | $1,117,000 |
| % Margin | 62.4% | 68.9% | 71.3% | 68% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $75,000 | $67,000 | $69,000 | $49,000 |
| SG&A Expenses | $75,000 | $67,000 | $69,000 | $49,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $75,000 | $67,000 | $69,000 | $49,000 |
| Operating Income | $2,213,000 | $1,658,000 | $2,337,000 | $621,000 |
| % Margin | 60.4% | 66.2% | 123.9% | 37.8% |
| Other Income/Exp. Net | -$1,776,000 | -$684,000 | $606,000 | -$636,000 |
| Pre-Tax Income | $437,000 | $974,000 | $1,881,000 | $432,000 |
| Tax Expense | $365,000 | $368,000 | $262,000 | $405,000 |
| Net Income | -$608,000 | $111,000 | $1,619,000 | $27,000 |
| % Margin | -16.6% | 4.4% | 85.8% | 1.6% |
| EPS | -5.11 | 0.84 | 14.37 | 0.36 |
| % Growth | -708.3% | -94.2% | 3,891.7% | – |
| EPS Diluted | -5.11 | 0.78 | 14.37 | 0.36 |
| Weighted Avg Shares Out | 119,039 | 131,872 | 112,671 | 74,840 |
| Weighted Avg Shares Out Dil | 119,039 | 142,990 | 112,671 | 74,840 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,065,000 | $697,000 | $544,000 | $294,000 |
| Depreciation & Amortization | $775,000 | $365,000 | $202,640 | $233,923 |
| EBITDA | $2,988,000 | $2,036,000 | $2,527,713 | $953,535 |
| % Margin | 81.5% | 81.3% | 134% | 58% |