Brookfield Infrastructure Corporation
BIPC.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$3,666,000 | CA$2,503,000 | CA$1,886,000 | CA$1,643,000 |
| % Growth | 46.5% | 32.7% | 14.8% | – |
| Cost of Goods Sold | CA$1,378,000 | CA$778,000 | CA$542,000 | CA$526,000 |
| Gross Profit | CA$2,288,000 | CA$1,725,000 | CA$1,344,000 | CA$1,117,000 |
| % Margin | 62.4% | 68.9% | 71.3% | 68% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$75,000 | CA$67,000 | CA$69,000 | CA$49,000 |
| SG&A Expenses | CA$75,000 | CA$67,000 | CA$69,000 | CA$49,000 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$75,000 | CA$67,000 | CA$69,000 | CA$49,000 |
| Operating Income | CA$2,213,000 | CA$1,658,000 | CA$2,337,000 | CA$621,000 |
| % Margin | 60.4% | 66.2% | 123.9% | 37.8% |
| Other Income/Exp. Net | -CA$1,776,000 | -CA$684,000 | CA$606,000 | -CA$636,000 |
| Pre-Tax Income | CA$437,000 | CA$974,000 | CA$1,881,000 | CA$432,000 |
| Tax Expense | CA$365,000 | CA$368,000 | CA$262,000 | CA$405,000 |
| Net Income | -CA$608,000 | CA$111,000 | CA$1,619,000 | CA$27,000 |
| % Margin | -16.6% | 4.4% | 85.8% | 1.6% |
| EPS | -4.25 | 0.84 | 14.37 | 0.36 |
| % Growth | -606% | -94.2% | 3,891.7% | – |
| EPS Diluted | -4.25 | 0.78 | 14.37 | 0.36 |
| Weighted Avg Shares Out | 143,141 | 131,872 | 112,671 | 74,840 |
| Weighted Avg Shares Out Dil | 143,141 | 142,990 | 112,671 | 74,840 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$1,065,000 | CA$697,000 | CA$544,000 | CA$294,000 |
| Depreciation & Amortization | CA$775,000 | CA$365,000 | CA$202,640 | CA$233,923 |
| EBITDA | CA$2,277,000 | CA$2,036,000 | CA$2,527,713 | CA$953,535 |
| % Margin | 62.1% | 81.3% | 134% | 58% |