Brookfield Infrastructure Partners L.P.
BIP · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $21,039 | $17,931 | $14,427 | $11,537 |
| % Growth | 17.3% | 24.3% | 25% | – |
| Cost of Goods Sold | $15,676 | $13,470 | $10,510 | $8,247 |
| Gross Profit | $5,363 | $4,461 | $3,917 | $3,290 |
| % Margin | 25.5% | 24.9% | 27.2% | 28.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $405 | $413 | $433 | $406 |
| SG&A Expenses | $405 | $413 | $433 | $406 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $405 | $413 | $433 | $406 |
| Operating Income | $4,958 | $4,048 | $3,484 | $2,884 |
| % Margin | 23.6% | 22.6% | 24.1% | 25% |
| Other Income/Exp. Net | -$3,005 | -$2,019 | -$1,549 | $449 |
| Pre-Tax Income | $1,953 | $2,029 | $1,935 | $3,333 |
| Tax Expense | $270 | $581 | $560 | $614 |
| Net Income | $351 | $367 | $341 | $766 |
| % Margin | 1.7% | 2% | 2.4% | 6.6% |
| EPS | 0.12 | 0.22 | 0.14 | 1.16 |
| % Growth | -45.5% | 57.1% | -87.9% | – |
| EPS Diluted | 0.12 | 0.22 | 0.14 | 1.16 |
| Weighted Avg Shares Out | 462 | 459 | 458 | 445 |
| Weighted Avg Shares Out Dil | 462 | 459 | 458 | 445 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3,039 | $2,501 | $1,599 | $1,237 |
| Depreciation & Amortization | $3,644 | $2,739 | $2,158 | $2,036 |
| EBITDA | $8,636 | $7,022 | $5,692 | $6,606 |
| % Margin | 41% | 39.2% | 39.5% | 57.3% |