Brookfield Infrastructure Partners L.P.
BIP-PE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | CA$1,683,000 | CA$1,448,000 | CA$1,375,000 | CA$2,719,000 |
| Dep. & Amort. | CA$3,644,000 | CA$2,739,000 | CA$2,158,000 | CA$2,036,000 |
| Deferred Tax | -CA$324,000 | CA$5,000 | CA$86,000 | CA$240,000 |
| Stock-Based Comp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Change in WC | -CA$226,000 | -CA$638,000 | -CA$904,000 | -CA$524,000 |
| Other Non-Cash | -CA$124,000 | CA$524,000 | CA$416,000 | -CA$1,699,000 |
| Operating Cash Flow | CA$4,653,000 | CA$4,078,000 | CA$3,131,000 | CA$2,772,000 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -CA$4,975,000 | -CA$2,487,000 | -CA$2,734,000 | -CA$1,982,000 |
| Net Acquisitions | -CA$2,796,000 | -CA$10,136,000 | -CA$589,000 | CA$412,000 |
| Inv. Purchases | -CA$677,000 | -CA$524,000 | -CA$659,000 | -CA$1,324,000 |
| Inv. Sales/Matur. | CA$1,064,000 | CA$715,000 | CA$898,000 | CA$36,000 |
| Other Inv. Act. | CA$483,000 | -CA$558,000 | -CA$281,000 | CA$1,685,000 |
| Investing Cash Flow | -CA$6,901,000 | -CA$12,990,000 | -CA$3,365,000 | -CA$1,173,000 |
| Financing Activities | – | – | – | – |
| Debt Repay. | CA$8,156,000 | CA$5,371,000 | CA$3,384,000 | CA$1,283,000 |
| Stock Issued | CA$11,000 | CA$0 | CA$13,000 | CA$1,073,000 |
| Stock Repurch. | CA$0 | -CA$13,000 | -CA$243,000 | -CA$12,000 |
| Dividends Paid | -CA$1,644,000 | -CA$1,516,000 | -CA$1,418,000 | -CA$1,257,000 |
| Other Fin. Act. | -CA$3,911,000 | CA$5,577,000 | -CA$1,680,000 | -CA$2,082,000 |
| Financing Cash Flow | CA$2,612,000 | CA$9,419,000 | CA$56,000 | -CA$995,000 |
| Forex Effect | -CA$150,000 | CA$71,000 | CA$88,000 | -CA$65,000 |
| Net Chg. in Cash | CA$214,000 | CA$578,000 | -CA$127,000 | CA$539,000 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | CA$1,857,000 | CA$1,279,000 | CA$1,406,000 | CA$867,000 |
| End Cash | CA$2,071,000 | CA$1,857,000 | CA$1,279,000 | CA$1,406,000 |
| Free Cash Flow | -CA$322,000 | CA$1,591,000 | CA$397,000 | CA$790,000 |