Biora Therapeutics, Inc.

BIOR · OTC
Analyze with AI
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Revenue$4$305$1,247$74,313
% Growth-98.7%-75.5%-98.3%
Cost of Goods Sold$0$0$0$93,433
Gross Profit$4$305$1,247-$19,120
% Margin100%100%100%-25.7%
R&D Expenses$29,838$24,049$45,785$47,743
G&A Expenses$0$0$68,541$75,438
SG&A Expenses$37,309$38,037$73,299$128,325
Sales & Mktg Exp.$0$0$4,758$5,949
Other Operating Expenses$0$0$0$0
Operating Expenses$67,147$62,086$119,084$176,068
Operating Income-$67,143-$61,781-$117,837-$107,619
% Margin-1,678,575%-20,256.1%-9,449.6%-144.8%
Other Income/Exp. Net-$57,281$12,531-$60,803-$34,999
Pre-Tax Income-$124,424-$49,250-$178,640-$142,618
Tax Expense-$90-$420-$119-$37,532
Net Income-$124,115-$38,157-$178,521-$192,528
% Margin-3,102,875%-12,510.5%-14,316%-259.1%
EPS-78.7-6.4-46.42-86.3
% Growth-1,129.7%86.2%46.2%
EPS Diluted-78.7-6.4-46.42-86.3
Weighted Avg Shares Out1,5777,6353,8462,231
Weighted Avg Shares Out Dil1,5777,6353,8462,231
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$9,815$10,990$12,636$9,915
Depreciation & Amortization$555$907$1,437$1,438
EBITDA-$114,054-$37,353-$164,567-$106,181
% Margin-2,851,350%-12,246.9%-13,197%-142.9%