Biome Grow Inc.
BIOIF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $4,679 |
| % Growth | – | – | -100% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $3,546 |
| Gross Profit | $0 | $0 | $0 | $1,133 |
| % Margin | – | – | – | 24.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $610 | $1,013 | $3,785 | $3,588 |
| SG&A Expenses | $610 | $1,013 | $3,792 | $4,375 |
| Sales & Mktg Exp. | $0 | $0 | $8 | $787 |
| Other Operating Expenses | $0 | -$3 | $381 | $165 |
| Operating Expenses | $610 | $1,010 | $4,173 | $4,540 |
| Operating Income | -$610 | -$1,010 | -$4,173 | -$4,375 |
| % Margin | – | – | – | -93.5% |
| Other Income/Exp. Net | -$10,278 | $0 | $2,456 | -$4,851 |
| Pre-Tax Income | -$10,887 | -$140 | -$1,717 | -$9,226 |
| Tax Expense | $0 | $0 | $0 | -$265 |
| Net Income | -$10,887 | -$140 | -$239 | -$9,481 |
| % Margin | – | – | – | -202.6% |
| EPS | -0.097 | -0.001 | -0.02 | -0.08 |
| % Growth | -7,966.7% | 94% | 75% | – |
| EPS Diluted | -0.097 | -0.001 | -0.02 | -0.08 |
| Weighted Avg Shares Out | 112,417 | 112,417 | 111,891 | 110,566 |
| Weighted Avg Shares Out Dil | 112,417 | 112,417 | 111,891 | 110,566 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $352 | $454 | $1,840 | $62 |
| Depreciation & Amortization | -$27 | $1,010 | $115 | $115 |
| EBITDA | -$637 | -$1,061 | -$4,058 | -$4,375 |
| % Margin | – | – | – | -93.5% |