Big Tree Group, Inc.
BIGG · OTC
12/31/2013 | 12/31/2012 | 12/31/2011 | 12/31/2010 | |
|---|---|---|---|---|
| Revenue | $39,727 | $33,889 | $24,587 | $0 |
| % Growth | 17.2% | 37.8% | – | – |
| Cost of Goods Sold | $35,514 | $30,362 | $21,850 | $0 |
| Gross Profit | $4,213 | $3,527 | $2,737 | $0 |
| % Margin | 10.6% | 10.4% | 11.1% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,610 | $1,819 | $1,097 | $338 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,610 | $1,819 | $1,097 | $338 |
| Operating Income | $848 | $1,628 | $1,644 | -$2,036 |
| % Margin | 2.1% | 4.8% | 6.7% | – |
| Other Income/Exp. Net | -$754 | -$319 | $0 | $781 |
| Pre-Tax Income | $848 | $1,628 | $1,644 | -$939 |
| Tax Expense | $338 | $33 | $34 | $1,156 |
| Net Income | $510 | $1,595 | $1,610 | -$2,095 |
| % Margin | 1.3% | 4.7% | 6.5% | – |
| EPS | 0.05 | 0.16 | 11.72 | -15.93 |
| % Growth | -68.8% | -98.6% | 173.6% | – |
| EPS Diluted | 0.05 | 0.16 | 11.72 | -15.93 |
| Weighted Avg Shares Out | 10,349 | 10,060 | 137 | 131 |
| Weighted Avg Shares Out Dil | 11,153 | 10,060 | 137 | 131 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $502 | $31 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $1,679 | $1,628 | $1,644 | -$75 |
| % Margin | 4.2% | 4.8% | 6.7% | – |