Big Tree Group, Inc.
BIGG · OTC
6/30/2014 | 3/31/2014 | 12/31/2013 | 9/30/2013 | |
|---|---|---|---|---|
| Revenue | $4,832 | $4,769 | $4,024 | $16,392 |
| % Growth | 1.3% | 18.5% | -75.5% | – |
| Cost of Goods Sold | $4,268 | $4,008 | $2,567 | $15,220 |
| Gross Profit | $564 | $760 | $1,457 | $1,173 |
| % Margin | 11.7% | 15.9% | 36.2% | 7.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $616 | $557 | $1,140 | $471 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $616 | $557 | $1,140 | $471 |
| Operating Income | -$36 | -$14 | -$142 | $592 |
| % Margin | -0.7% | -0.3% | -3.5% | 3.6% |
| Other Income/Exp. Net | $17 | -$218 | -$459 | -$110 |
| Pre-Tax Income | -$36 | -$14 | -$142 | $592 |
| Tax Expense | -$6 | $66 | $338 | $0 |
| Net Income | -$29 | -$80 | -$481 | $592 |
| % Margin | -0.6% | -1.7% | -11.9% | 3.6% |
| EPS | -0.002 | -0.007 | -0.046 | 0.06 |
| % Growth | 68.9% | 84.1% | -177.3% | – |
| EPS Diluted | -0.002 | -0.007 | -0.043 | 0.06 |
| Weighted Avg Shares Out | 12,812 | 10,814 | 10,349 | 10,350 |
| Weighted Avg Shares Out Dil | 12,812 | 10,814 | 11,153 | 10,350 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $81 | $354 | $306 | $66 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$22 | $223 | $336 | $721 |
| % Margin | -0.5% | 4.7% | 8.4% | 4.4% |