Hercules Metals Corp.
BIG.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$608 | CA$12,724 | CA$1,802 | CA$1,836 |
| Short-Term Investments | CA$8,709 | CA$11,855 | CA$0 | CA$0 |
| Receivables | CA$23 | CA$168 | CA$0 | CA$0 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$227 | CA$341 | CA$32 | CA$23 |
| Total Curr. Assets | CA$9,567 | CA$25,088 | CA$1,976 | CA$1,884 |
| Property Plant & Equip (Net) | CA$975 | CA$34 | CA$0 | CA$0 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$1,583 | CA$727 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$2,558 | CA$762 | CA$0 | CA$0 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$12,125 | CA$25,850 | CA$1,976 | CA$1,884 |
| Liabilities | – | – | – | – |
| Payables | CA$659 | CA$152 | CA$412 | CA$68 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$86 | CA$353 | CA$105 | CA$66 |
| Total Curr. Liab. | CA$744 | CA$505 | CA$517 | CA$134 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$744 | CA$505 | CA$517 | CA$134 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$46,335 | CA$42,082 | CA$12,731 | CA$10,914 |
| Retained Earnings | -CA$41,559 | -CA$22,576 | -CA$13,048 | -CA$9,779 |
| AOCI | CA$1,159 | CA$5,839 | CA$1,775 | CA$616 |
| Other Equity | CA$5,445 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$11,380 | CA$25,345 | CA$1,458 | CA$1,750 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$12,125 | CA$25,850 | CA$1,976 | CA$1,884 |
| Net Debt | -CA$608 | -CA$12,724 | -CA$1,802 | -CA$1,836 |