Hercules Metals Corp.
BIG.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$11,909 | CA$679 | CA$738 | CA$608 |
| Short-Term Investments | CA$3,539 | CA$6,778 | CA$8,423 | CA$8,709 |
| Receivables | CA$79 | CA$17 | CA$63 | CA$23 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$16,438 | CA$8,816 | CA$9,719 | CA$9,567 |
| Property Plant & Equip (Net) | CA$1,195 | CA$1,205 | CA$1,304 | CA$975 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$1,531 | CA$1,501 | CA$1,581 | CA$1,583 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$2,726 | CA$2,706 | CA$2,886 | CA$2,558 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$19,165 | CA$11,522 | CA$12,605 | CA$12,125 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$1,101 | CA$179 | CA$659 |
| Short-Term Debt | CA$92 | CA$66 | CA$75 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,352 | -CA$66 | -CA$75 | CA$0 |
| Total Curr. Liab. | CA$1,444 | CA$2,397 | CA$315 | CA$744 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$261 | CA$279 | CA$287 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$345 | CA$363 | CA$0 |
| Total Liabilities | CA$1,705 | CA$2,677 | CA$603 | CA$744 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$67,289 | CA$49,175 | CA$47,920 | CA$46,335 |
| Retained Earnings | -CA$56,558 | -CA$46,668 | -CA$42,395 | -CA$41,559 |
| AOCI | CA$6,729 | CA$1,488 | CA$1,420 | CA$1,159 |
| Other Equity | CA$0 | CA$4,850 | CA$5,057 | CA$5,445 |
| Total Equity | CA$17,460 | CA$8,845 | CA$12,002 | CA$11,380 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$19,165 | CA$11,522 | CA$12,605 | CA$12,125 |
| Net Debt | -CA$11,817 | -CA$613 | -CA$662 | -CA$608 |