Hercules Metals Corp.
BIG.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$117 | CA$9 | CA$0 | CA$0 |
| Gross Profit | -CA$117 | -CA$9 | CA$0 | CA$0 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2,047 | CA$2,102 | CA$2,173 | CA$1,792 |
| SG&A Expenses | CA$20,774 | CA$2,102 | CA$3,305 | CA$2,339 |
| Sales & Mktg Exp. | CA$379 | CA$0 | CA$259 | CA$547 |
| Other Operating Expenses | CA$163 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$20,936 | CA$9,577 | CA$3,305 | CA$2,339 |
| Operating Income | -CA$21,053 | -CA$9,577 | -CA$3,305 | -CA$2,339 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$2,071 | -CA$118 | CA$9 | -CA$4,742 |
| Pre-Tax Income | -CA$18,982 | -CA$9,695 | -CA$3,295 | -CA$7,081 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$18,982 | -CA$9,695 | -CA$3,295 | -CA$7,081 |
| % Margin | – | – | – | – |
| EPS | -0.077 | -0.053 | -0.025 | -0.078 |
| % Growth | -44.6% | -115.9% | 68.7% | – |
| EPS Diluted | -0.077 | -0.053 | -0.025 | -0.078 |
| Weighted Avg Shares Out | 248,014 | 183,294 | 134,656 | 90,599 |
| Weighted Avg Shares Out Dil | 248,014 | 183,294 | 134,656 | 90,599 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$887 | CA$190 | CA$0 | CA$1 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$117 | CA$9 | CA$0 | CA$0 |
| EBITDA | -CA$18,866 | -CA$9,686 | -CA$3,305 | -CA$7,081 |
| % Margin | – | – | – | – |