BigBen Interactive
BIG.PA · PAR
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | €287,988 | €291,993 | €283,489 | €275,711 |
| % Growth | -1.4% | 3% | 2.8% | – |
| Cost of Goods Sold | €140,617 | €149,482 | €233,995 | €234,682 |
| Gross Profit | €147,371 | €142,511 | €49,494 | €41,029 |
| % Margin | 51.2% | 48.8% | 17.5% | 14.9% |
| R&D Expenses | €644 | €458 | €609 | €544 |
| G&A Expenses | €1,859 | €1,843 | €2,036 | €1,642 |
| SG&A Expenses | €14,627 | €16,087 | €14,629 | €9,019 |
| Sales & Mktg Exp. | €12,768 | €14,244 | €12,593 | €7,377 |
| Other Operating Expenses | €134,071 | €102,185 | -€1,253 | -€1,451 |
| Operating Expenses | €149,342 | €118,730 | €36,350 | €27,269 |
| Operating Income | -€1,971 | €23,781 | €13,144 | €13,760 |
| % Margin | -0.7% | 8.1% | 4.6% | 5% |
| Other Income/Exp. Net | -€1,335 | -€3,637 | -€4,209 | €1,667 |
| Pre-Tax Income | -€3,306 | €20,144 | €15,571 | €15,427 |
| Tax Expense | -€2,969 | -€834 | €2,552 | €5,141 |
| Net Income | €235 | €14,011 | €8,644 | €7,887 |
| % Margin | 0.1% | 4.8% | 3% | 2.9% |
| EPS | -0.016 | 0.75 | 0.46 | 0.39 |
| % Growth | -102.2% | 63% | 17.9% | – |
| EPS Diluted | -0.016 | 0.75 | 0.46 | 0.39 |
| Weighted Avg Shares Out | 18,497 | 18,607 | 18,755 | 20,080 |
| Weighted Avg Shares Out Dil | 18,497 | 18,607 | 18,767 | 20,084 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €262 | €174 | €148 |
| Interest Expense | €1,300 | €8,048 | €7,009 | €3,922 |
| Depreciation & Amortization | €63,022 | €54,218 | €35,607 | €29,325 |
| EBITDA | €67,670 | €82,410 | €58,187 | €47,975 |
| % Margin | 23.5% | 28.2% | 20.5% | 17.4% |