Big Technologies plc
BIG.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £50,308 | £55,223 | £50,164 | £37,628 |
| % Growth | -8.9% | 10.1% | 33.3% | – |
| Cost of Goods Sold | £16,069 | £16,176 | £15,055 | £12,142 |
| Gross Profit | £34,239 | £39,047 | £35,109 | £25,486 |
| % Margin | 68.1% | 70.7% | 70% | 67.7% |
| R&D Expenses | £2,314 | £2,326 | £1,751 | £1,843 |
| G&A Expenses | £32,028 | £22,246 | £15,800 | £12,884 |
| SG&A Expenses | £32,028 | £22,246 | £13,831 | £8,343 |
| Sales & Mktg Exp. | £0 | £0 | -£1,969 | -£4,541 |
| Other Operating Expenses | -£2,323 | -£2,338 | £0 | £0 |
| Operating Expenses | £32,019 | £22,234 | £15,582 | £10,186 |
| Operating Income | £2,220 | £16,813 | £19,527 | £13,774 |
| % Margin | 4.4% | 30.4% | 38.9% | 36.6% |
| Other Income/Exp. Net | £3,230 | £2,561 | £405 | -£52 |
| Pre-Tax Income | £5,450 | £19,374 | £20,997 | £13,727 |
| Tax Expense | £3,028 | £1,792 | £1,033 | £934 |
| Net Income | £2,422 | £17,582 | £19,962 | £12,788 |
| % Margin | 4.8% | 31.8% | 39.8% | 34% |
| EPS | 0.008 | 0.061 | 0.069 | 0.044 |
| % Growth | -86.1% | -11.9% | 55.3% | – |
| EPS Diluted | 0.008 | 0.057 | 0.065 | 0.044 |
| Weighted Avg Shares Out | 289,397 | 290,115 | 289,951 | 288,505 |
| Weighted Avg Shares Out Dil | 304,524 | 309,956 | 306,751 | 288,505 |
| Supplemental Information | – | – | – | – |
| Interest Income | £3,485 | £2,656 | £449 | £0 |
| Interest Expense | £255 | £95 | £42 | £47 |
| Depreciation & Amortization | £6,281 | £5,224 | £3,819 | £3,102 |
| EBITDA | £11,986 | £24,693 | £24,856 | £16,871 |
| % Margin | 23.8% | 44.7% | 49.5% | 44.8% |