Brøndbyernes IF Fodbold A/S

BIF.CO · CPH
Analyze with AI
6/30/2025
12/31/2024
12/31/2023
12/31/2022
RevenueDKK 261,206DKK 341,418DKK 221,104
% Growth-23.5%54.4%
Cost of Goods SoldDKK 73,881DKK 90,878DKK 60,851
Gross ProfitDKK 187,325DKK 250,540DKK 160,253
% Margin71.7%73.4%72.5%
R&D ExpensesDKK 0DKK 0DKK 0
G&A ExpensesDKK 35,816DKK 79,120DKK 52,175
SG&A ExpensesDKK 43,712DKK 90,987DKK 60,696
Sales & Mktg Exp.DKK 7,896DKK 11,867DKK 8,521
Other Operating ExpensesDKK 294,250DKK 267,525DKK 8,085
Operating ExpensesDKK 337,962DKK 358,512DKK 68,781
Operating Income-DKK 150,637-DKK 107,972-DKK 83,339
% Margin-57.7%-31.6%-37.7%
Other Income/Exp. NetDKK 20,059DKK 93,097DKK 71,562
Pre-Tax Income-DKK 130,578-DKK 104,164-DKK 11,777
Tax ExpenseDKK 0DKK 0DKK 102
Net Income-DKK 130,578-DKK 104,164-DKK 11,879
% Margin-50%-30.5%-5.4%
EPS-0.15-0.16-0.021
% Growth6.3%-669.2%
EPS Diluted-0.15-0.16-0.021
Weighted Avg Shares Out856,525665,388570,333
Weighted Avg Shares Out Dil856,525665,388570,333
Supplemental Information
Interest IncomeDKK 1,810DKK 2,314DKK 810
Interest ExpenseDKK 13,339DKK 13,905DKK 664
Depreciation & AmortizationDKK 85,527DKK 111,541DKK 49,717
EBITDA-DKK 31,712DKK 21,281DKK 38,604
% Margin-12.1%6.2%17.5%