Baidu, Inc.

BIDU · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$133$135$124$124
% Growth-1.1%8.8%-0.7%
Cost of Goods Sold$66$65$64$64
Gross Profit$67$70$60$60
% Margin50.3%51.7%48.3%48.3%
R&D Expenses$22$24$23$25
G&A Expenses$0$0$0$0
SG&A Expenses$24$24$21$25
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$46$48$44$50
Operating Income$21$22$16$11
% Margin16%16.2%12.9%8.4%
Other Income/Exp. Net$7$3-$6$0
Pre-Tax Income$29$25$10$11
Tax Expense$4$4$3$3
Net Income$24$20$8$10
% Margin17.8%15.1%6.1%8.2%
EPS66.4855.842028.64
% Growth19.1%179.2%-30.2%
EPS Diluted65.9255.1219.8428.08
Weighted Avg Shares Out0000
Weighted Avg Shares Out Dil0000
Supplemental Information
Interest Income$8$8$6$6
Interest Expense$3$3$3$3
Depreciation & Amortization$15$15$15$16
EBITDA$46$43$28$31
% Margin34.6%32.2%22.4%24.6%