BlockchainK2 Corp.

BIDCF · OTC
Analyze with AI
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Revenue$285$32$73$115
% Growth792.2%-56.4%-36.3%
Cost of Goods Sold$34$13$40$77
Gross Profit$251$19$34$37
% Margin88.1%60.3%45.8%32.6%
R&D Expenses$3$0$0$0
G&A Expenses$1,179$298$1,139$1,836
SG&A Expenses$1,388$316$1,218$1,880
Sales & Mktg Exp.$209$18$79$44
Other Operating Expenses$101$39$63$170
Operating Expenses$1,492$355$1,281$2,050
Operating Income-$1,242-$336-$1,248-$2,013
% Margin-436.4%-1,053.3%-1,705%-1,752.4%
Other Income/Exp. Net-$1,503$4$94-$208
Pre-Tax Income-$2,745-$332-$1,154-$2,221
Tax Expense$0$0$0$0
Net Income-$2,735-$316-$1,081-$2,206
% Margin-961%-991%-1,477.6%-1,920.5%
EPS-0.11-0.018-0.064-0.13
% Growth-518%72.4%50.5%
EPS Diluted-0.11-0.018-0.064-0.13
Weighted Avg Shares Out26,02417,80216,78116,402
Weighted Avg Shares Out Dil26,02417,80216,78116,402
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$24$57$43$17
Depreciation & Amortization$1,141$0$0$0
EBITDA-$1,580-$275-$1,111-$2,204
% Margin-555.1%-861.4%-1,518.8%-1,919.3%