Bayhorse Silver Inc.
BHSIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $273 | $279 | $281 |
| Gross Profit | $0 | -$273 | -$279 | -$281 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $478 | $426 | $526 | $2,401 |
| SG&A Expenses | $3,131 | $1,256 | $2,214 | $2,403 |
| Sales & Mktg Exp. | $2,652 | $1 | $1,688 | $2 |
| Other Operating Expenses | $1,364 | $0 | $641 | $1,751 |
| Operating Expenses | $4,495 | $1,709 | $1,970 | $4,159 |
| Operating Income | -$4,495 | -$1,709 | -$2,855 | -$6,180 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $507 | -$237 | -$79 | -$1,530 |
| Pre-Tax Income | -$3,988 | -$1,479 | -$3,053 | -$5,948 |
| Tax Expense | $0 | $546 | -$28 | -$97 |
| Net Income | -$3,988 | -$2,025 | -$3,025 | -$5,852 |
| % Margin | – | – | – | – |
| EPS | -0.014 | -0.008 | -0.014 | -0.032 |
| % Growth | -74.1% | 40% | 58.3% | – |
| EPS Diluted | -0.014 | -0.008 | -0.014 | -0.032 |
| Weighted Avg Shares Out | 282,636 | 251,558 | 224,780 | 180,677 |
| Weighted Avg Shares Out Dil | 282,618 | 251,556 | 224,780 | 180,677 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $581 | $54 |
| Depreciation & Amortization | $275 | $273 | $279 | $281 |
| EBITDA | -$2,860 | -$969 | -$2,493 | -$5,582 |
| % Margin | – | – | – | – |