Bayhorse Silver Inc.
BHS.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$275 | CA$273 | CA$279 | CA$281 |
| Gross Profit | -CA$275 | -CA$273 | -CA$279 | -CA$281 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$478 | CA$426 | CA$526 | CA$2,401 |
| SG&A Expenses | CA$2,903 | CA$1,256 | CA$2,214 | CA$2,403 |
| Sales & Mktg Exp. | CA$2,425 | CA$830 | CA$1,688 | CA$2 |
| Other Operating Expenses | CA$0 | CA$453 | -CA$2 | CA$1,751 |
| Operating Expenses | CA$2,903 | CA$1,709 | CA$1,995 | CA$4,159 |
| Operating Income | -CA$3,178 | -CA$1,709 | -CA$2,973 | -CA$6,180 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -CA$810 | CA$230 | -CA$197 | CA$231 |
| Pre-Tax Income | -CA$3,988 | -CA$1,479 | -CA$3,053 | -CA$5,948 |
| Tax Expense | CA$0 | CA$546 | -CA$28 | -CA$97 |
| Net Income | -CA$3,988 | -CA$2,025 | -CA$3,025 | -CA$5,852 |
| % Margin | – | – | – | – |
| EPS | -0.014 | -0.008 | -0.014 | -0.032 |
| % Growth | -74.1% | 40% | 58.3% | – |
| EPS Diluted | -0.014 | -0.008 | -0.014 | -0.032 |
| Weighted Avg Shares Out | 282,618 | 251,557 | 224,780 | 180,677 |
| Weighted Avg Shares Out Dil | 282,618 | 251,556 | 224,780 | 180,677 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$1,213 | CA$402 | CA$581 | CA$54 |
| Depreciation & Amortization | CA$275 | CA$273 | CA$279 | CA$281 |
| EBITDA | -CA$2,500 | -CA$969 | -CA$2,493 | -CA$3,959 |
| % Margin | – | – | – | – |