Bayhorse Silver Inc.
BHS.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$568 | CA$483 | CA$310 | CA$432 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$116 | CA$94 | CA$4 | CA$152 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$687 | CA$501 | CA$495 | CA$561 |
| Total Curr. Assets | CA$1,371 | CA$1,078 | CA$810 | CA$1,145 |
| Property Plant & Equip (Net) | CA$1,175 | CA$1,427 | CA$1,700 | CA$1,908 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$12 | CA$0 | CA$12 | CA$12 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$12 | CA$0 | CA$0 |
| Total NC Assets | CA$1,186 | CA$1,438 | CA$1,712 | CA$1,920 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,557 | CA$2,516 | CA$2,521 | CA$3,065 |
| Liabilities | – | – | – | – |
| Payables | CA$1,182 | CA$493 | CA$191 | CA$179 |
| Short-Term Debt | CA$439 | CA$558 | CA$572 | CA$837 |
| Tax Payable | CA$0 | CA$133 | CA$118 | CA$0 |
| Deferred Revenue | CA$23 | CA$17 | CA$26 | CA$23 |
| Other Curr. Liab. | CA$837 | CA$388 | CA$350 | CA$426 |
| Total Curr. Liab. | CA$2,480 | CA$1,475 | CA$1,257 | CA$1,465 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$546 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$546 | CA$546 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$115 | CA$118 | CA$0 |
| Total Liabilities | CA$3,027 | CA$2,021 | CA$1,257 | CA$1,465 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$30,551 | CA$29,498 | CA$29,071 | CA$27,366 |
| Retained Earnings | -CA$45,458 | -CA$41,469 | -CA$39,444 | -CA$36,419 |
| AOCI | CA$14,437 | CA$12,466 | CA$11,637 | CA$10,654 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | -CA$469 | CA$495 | CA$1,265 | CA$1,600 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,557 | CA$2,516 | CA$2,521 | CA$3,065 |
| Net Debt | -CA$129 | CA$76 | CA$261 | CA$405 |