Bayhorse Silver Inc.
BHS.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$569 | CA$182 | CA$153 | CA$568 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$112 | CA$112 | CA$116 | CA$116 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$1,438 | CA$966 | CA$956 | CA$1,371 |
| Property Plant & Equip (Net) | CA$969 | CA$1,038 | CA$1,106 | CA$1,175 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$12 | CA$12 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$969 | CA$1,038 | CA$1,118 | CA$1,186 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,407 | CA$2,004 | CA$2,074 | CA$2,557 |
| Liabilities | – | – | – | – |
| Payables | CA$660 | CA$866 | CA$1,033 | CA$1,182 |
| Short-Term Debt | CA$397 | CA$409 | CA$438 | CA$439 |
| Tax Payable | CA$140 | CA$145 | CA$139 | CA$0 |
| Deferred Revenue | CA$36 | CA$27 | CA$27 | CA$23 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$1,948 | CA$2,127 | CA$2,366 | CA$2,480 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$546 | CA$546 | CA$546 | CA$546 |
| Total NC Liab. | CA$546 | CA$546 | CA$546 | CA$546 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$2,494 | CA$2,674 | CA$2,912 | CA$3,027 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$31,550 | CA$30,988 | CA$30,623 | CA$30,551 |
| Retained Earnings | -CA$47,124 | -CA$46,661 | -CA$46,514 | -CA$45,458 |
| AOCI | CA$15,488 | CA$15,003 | CA$14,904 | CA$14,437 |
| Other Equity | CA$0 | CA$0 | CA$149 | CA$0 |
| Total Equity | -CA$87 | -CA$670 | -CA$838 | -CA$469 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,407 | CA$2,004 | CA$2,074 | CA$2,557 |
| Net Debt | -CA$172 | CA$228 | CA$285 | -CA$129 |