Bhang Inc.
BHNGF · OTC
12/31/2021 | 12/31/2020 | 12/31/2019 | 9/30/2018 | |
|---|---|---|---|---|
| Revenue | $1,614 | $2,078 | $6,167 | $0 |
| % Growth | -22.3% | -66.3% | – | – |
| Cost of Goods Sold | $541 | $918 | $6,885 | $1 |
| Gross Profit | $1,073 | $1,161 | -$718 | $1 |
| % Margin | 66.5% | 55.8% | -11.6% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,752 | $4,344 | $7,610 | $278 |
| SG&A Expenses | $4,865 | $4,680 | $9,952 | $283 |
| Sales & Mktg Exp. | $1,113 | $336 | $2,342 | $1 |
| Other Operating Expenses | -$61 | -$79 | -$10,670 | $75 |
| Operating Expenses | $4,803 | $4,601 | -$718 | $250 |
| Operating Income | -$3,731 | -$3,441 | $0 | -$2 |
| % Margin | -231.1% | -165.6% | 0% | – |
| Other Income/Exp. Net | -$473 | -$2,205 | -$17,864 | $31 |
| Pre-Tax Income | -$4,203 | -$5,646 | -$17,864 | -$2 |
| Tax Expense | $0 | $0 | $0 | -$85 |
| Net Income | -$4,203 | -$5,642 | -$20,087 | $85 |
| % Margin | -260.4% | -271.5% | -325.7% | – |
| EPS | -0.025 | -0.038 | -0.2 | 0.003 |
| % Growth | 33.5% | 80.8% | -7,785.4% | – |
| EPS Diluted | -0.025 | -0.038 | -0.2 | 0.003 |
| Weighted Avg Shares Out | 192,723 | 139,419 | 98,770 | 32,271 |
| Weighted Avg Shares Out Dil | 192,723 | 139,419 | 98,770 | 32,271 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $1 |
| Interest Expense | $31 | $84 | $130 | $0 |
| Depreciation & Amortization | $57 | $114 | $212 | $161 |
| EBITDA | -$4,107 | -$5,424 | -$17,478 | -$2,097 |
| % Margin | -254.4% | -261% | -283.4% | – |