BH Macro Limited
BHMU.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $152,482 | $294,632 | $138,309 | $52,255 |
| % Growth | -48.2% | 113% | 164.7% | – |
| Cost of Goods Sold | $0 | $121,408 | $112,181 | $26,945 |
| Gross Profit | $152,482 | $173,224 | $26,128 | $25,310 |
| % Margin | 100% | 58.8% | 18.9% | 48.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $94,251 | $31,295 | $26,231 | $11,685 |
| SG&A Expenses | $94,251 | $31,295 | $26,231 | $11,685 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $63,059 | $7,469 |
| Operating Expenses | $94,251 | $31,295 | $89,290 | $19,154 |
| Operating Income | -$12,870 | -$17,171 | $261,167 | $25,054 |
| % Margin | -8.4% | -5.8% | 188.8% | 47.9% |
| Other Income/Exp. Net | $71,101 | $83,665 | $0 | $0 |
| Pre-Tax Income | $58,231 | $66,494 | $112,078 | $12,010 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $58,231 | $66,494 | $112,078 | $12,010 |
| % Margin | 38.2% | 22.6% | 81% | 23% |
| EPS | 0.15 | 0.19 | 0.39 | 0.058 |
| % Growth | -21.1% | -51.3% | 574.7% | – |
| EPS Diluted | 0.15 | 0.19 | 0.39 | 0.058 |
| Weighted Avg Shares Out | 380,616 | 353,095 | 286,210 | 207,783 |
| Weighted Avg Shares Out Dil | 380,616 | 353,095 | 286,210 | 207,783 |
| Supplemental Information | – | – | – | – |
| Interest Income | $112,288 | $100,775 | $14,341 | $4,830 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $12,870 | $17,171 | $93,344 | $23,619 |
| EBITDA | $58,231 | $0 | $261,167 | $25,054 |
| % Margin | 38.2% | 0% | 188.8% | 47.9% |