Craftport Cannabis Corp.
BHHKF · OTC
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $1,009 | $852 | $548 | $424 |
| % Growth | 18.4% | 55.3% | 29.2% | – |
| Cost of Goods Sold | $1,071 | $1,395 | $455 | $424 |
| Gross Profit | -$62 | -$544 | $93 | $0 |
| % Margin | -6.2% | -63.8% | 17% | 0% |
| R&D Expenses | $0 | $0 | $3 | $43 |
| G&A Expenses | $2,754 | $3,117 | $4,875 | $5,283 |
| SG&A Expenses | $2,825 | $3,201 | $5,217 | $5,574 |
| Sales & Mktg Exp. | $71 | $207 | $341 | $291 |
| Other Operating Expenses | $561 | $0 | $368 | $0 |
| Operating Expenses | $3,385 | $3,201 | $5,587 | $5,879 |
| Operating Income | -$3,447 | -$4,405 | -$7,171 | -$4,833 |
| % Margin | -341.7% | -517.2% | -1,307.8% | -1,139.1% |
| Other Income/Exp. Net | -$10,402 | -$10,643 | $1,430 | -$622 |
| Pre-Tax Income | -$13,849 | -$15,048 | -$3,698 | -$6,078 |
| Tax Expense | $0 | -$714 | -$1,820 | $622 |
| Net Income | -$10,062 | -$10,105 | -$3,698 | -$6,078 |
| % Margin | -997.4% | -1,186.3% | -674.5% | -1,432.5% |
| EPS | -0.49 | -0.55 | -0.23 | -0.44 |
| % Growth | 10.9% | -139.1% | 47.7% | – |
| EPS Diluted | -0.49 | -0.55 | -0.23 | -0.44 |
| Weighted Avg Shares Out | 20,361 | 18,477 | 15,904 | 13,913 |
| Weighted Avg Shares Out Dil | 20,361 | 18,477 | 15,904 | 13,913 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $196 | $142 | $0 |
| Interest Expense | $666 | $254 | $22 | $0 |
| Depreciation & Amortization | $574 | $496 | $368 | $262 |
| EBITDA | -$12,610 | -$3,909 | -$3,309 | -$5,315 |
| % Margin | -1,249.9% | -459% | -603.5% | -1,252.8% |