PT Berkah Beton Sadaya Tbk
BHBSY · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $402 | $648 | $459 | $111 |
| % Growth | -38% | 41% | 315% | – |
| Cost of Goods Sold | $328 | $474 | $309 | $76 |
| Gross Profit | $74 | $174 | $151 | $34 |
| % Margin | 18.4% | 26.8% | 32.8% | 31.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $4 | $3 | $2 |
| SG&A Expenses | $4 | $5 | $3 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $1 | $1 |
| Other Operating Expenses | -$0 | $11 | $5 | $3 |
| Operating Expenses | $14 | $16 | $9 | $6 |
| Operating Income | $59 | $158 | $142 | $29 |
| % Margin | 14.7% | 24.4% | 31% | 25.8% |
| Other Income/Exp. Net | -$3 | -$0 | -$1 | -$2 |
| Pre-Tax Income | $56 | $158 | $141 | $26 |
| Tax Expense | $12 | $35 | $31 | $6 |
| Net Income | $44 | $123 | $110 | $21 |
| % Margin | 10.9% | 19% | 24% | 18.8% |
| EPS | 48.5 | 136.5 | 142 | 19 |
| % Growth | -64.5% | -3.9% | 647.4% | – |
| EPS Diluted | 48.5 | 136.5 | 142 | 19 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $1 | $2 |
| Depreciation & Amortization | $16 | $10 | $4 | $4 |
| EBITDA | $71 | $168 | $146 | $32 |
| % Margin | 17.8% | 25.9% | 31.8% | 29% |