Benguet Corporation
BGUUF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,223 | $2,346 | $3,723 | $3,558 |
| % Growth | -5.3% | -37% | 4.6% | – |
| Cost of Goods Sold | $908 | $765 | $1,051 | $997 |
| Gross Profit | $1,315 | $1,582 | $2,672 | $2,561 |
| % Margin | 59.2% | 67.4% | 71.8% | 72% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $589 | $622 | $811 | $23 |
| SG&A Expenses | $608 | $643 | $825 | $682 |
| Sales & Mktg Exp. | $19 | $21 | $15 | $659 |
| Other Operating Expenses | $261 | $265 | -$19 | $10 |
| Operating Expenses | $869 | $908 | $1,067 | $992 |
| Operating Income | $446 | $674 | $1,713 | $1,850 |
| % Margin | 20.1% | 28.7% | 46% | 52% |
| Other Income/Exp. Net | $103 | $59 | $144 | $225 |
| Pre-Tax Income | $549 | $733 | $1,759 | $1,794 |
| Tax Expense | $113 | $178 | $428 | $372 |
| Net Income | $436 | $554 | $1,331 | $1,422 |
| % Margin | 19.6% | 23.6% | 35.8% | 40% |
| EPS | 0.61 | 0.89 | 2.14 | 2.29 |
| % Growth | -31.5% | -58.4% | -6.6% | – |
| EPS Diluted | 0.61 | 0.88 | 2.12 | 2.27 |
| Weighted Avg Shares Out | 714 | 623 | 623 | 621 |
| Weighted Avg Shares Out Dil | 719 | 629 | 628 | 626 |
| Supplemental Information | – | – | – | – |
| Interest Income | $42 | $11 | $2 | $3 |
| Interest Expense | $7 | $3 | $1 | $4 |
| Depreciation & Amortization | $63 | $56 | $100 | $144 |
| EBITDA | $619 | $791 | $1,842 | $1,946 |
| % Margin | 27.8% | 33.7% | 49.5% | 54.7% |