Bluestem Group Inc.
BGRP · OTC
8/2/2019 | 5/3/2019 | 2/1/2019 | 1/31/2019 | |
|---|---|---|---|---|
| Revenue | $366 | $350 | – | $586 |
| % Growth | 4.6% | – | – | – |
| Cost of Goods Sold | $195 | $203 | – | $381 |
| Gross Profit | $170 | $147 | – | $205 |
| % Margin | 46.6% | 42% | – | 35% |
| R&D Expenses | $0 | $0 | – | $0 |
| G&A Expenses | $36 | $39 | – | $33 |
| SG&A Expenses | $145 | $145 | – | $134 |
| Sales & Mktg Exp. | $80 | $99 | – | $94 |
| Other Operating Expenses | $0 | $0 | – | $0 |
| Operating Expenses | $157 | $158 | – | $182 |
| Operating Income | $15 | -$8 | – | $58 |
| % Margin | 4% | -2.4% | – | 9.9% |
| Other Income/Exp. Net | -$13 | -$13 | – | -$35 |
| Pre-Tax Income | $1 | -$23 | – | $11 |
| Tax Expense | -$1 | $1 | – | -$2 |
| Net Income | $2 | -$24 | – | $13 |
| % Margin | 0.6% | -6.8% | – | 2.1% |
| EPS | 0.018 | -0.18 | – | 0.094 |
| % Growth | 109.8% | – | – | – |
| EPS Diluted | 0.018 | -0.18 | – | 0.094 |
| Weighted Avg Shares Out | 134 | 133 | – | 134 |
| Weighted Avg Shares Out Dil | 134 | 133 | – | 134 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | – | $0 |
| Interest Expense | $0 | $0 | – | $0 |
| Depreciation & Amortization | $12 | $12 | – | $14 |
| EBITDA | $26 | $3 | – | $72 |
| % Margin | 7.2% | 1% | – | 12.3% |