CRAFT 1861 Global Holdings Inc.

BGPPF · OTC
Analyze with AI
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Revenue$0$1,702$954$734
% Growth-100%78.3%30.1%
Cost of Goods Sold$0$734$1,159$612
Gross Profit$0$968-$205$122
% Margin56.9%-21.5%16.6%
R&D Expenses$0$0$0$0
G&A Expenses$1,776$8,858$495$502
SG&A Expenses$1,735$8,858$9,330$9,989
Sales & Mktg Exp.-$41$0$8,834$9,488
Other Operating Expenses$0$1,134$0$0
Operating Expenses$1,735$9,992$9,330$9,989
Operating Income-$1,735-$9,016-$9,535-$9,867
% Margin-529.8%-999.1%-1,344.9%
Other Income/Exp. Net-$1,910$142$179$92
Pre-Tax Income-$3,646-$8,874-$9,356-$9,776
Tax Expense$0$539-$136$18
Net Income-$3,646-$6,380-$9,220-$9,793
% Margin-374.9%-966.1%-1,334.8%
EPS-6.54-1.67-0.8-2.56
% Growth-291.6%-108.7%68.8%
EPS Diluted-6.54-1.67-0.8-2.56
Weighted Avg Shares Out5573,13211,5003,827
Weighted Avg Shares Out Dil5573,13211,5003,827
Supplemental Information
Interest Income$571$52$813$651
Interest Expense$35$8$634$559
Depreciation & Amortization$0$148$290$11
EBITDA-$3,610-$8,868-$9,245-$9,206
% Margin-521.1%-968.7%-1,254.7%