Bango PLC
BGOPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $53,370 | $46,098 | $23,225 | $15,347 |
| % Growth | 15.8% | 98.5% | 51.3% | – |
| Cost of Goods Sold | $11,578 | $6,476 | $2,177 | $913 |
| Gross Profit | $41,792 | $39,622 | $21,048 | $14,435 |
| % Margin | 78.3% | 86% | 90.6% | 94.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $16,182 | $18,868 | $24,735 | $9,855 |
| SG&A Expenses | $16,182 | $18,868 | $24,735 | $9,855 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $28,322 | $25,899 | -$915 | $4,176 |
| Operating Expenses | $44,504 | $44,767 | $23,820 | $14,031 |
| Operating Income | -$2,712 | -$5,145 | -$2,813 | $403 |
| % Margin | -5.1% | -11.2% | -12.1% | 2.6% |
| Other Income/Exp. Net | -$827 | -$5,059 | -$1,153 | -$2,053 |
| Pre-Tax Income | -$3,539 | -$10,204 | -$3,967 | -$1,650 |
| Tax Expense | $112 | -$1,378 | -$2,655 | -$1,977 |
| Net Income | -$3,651 | -$8,826 | -$1,770 | $328 |
| % Margin | -6.8% | -19.1% | -7.6% | 2.1% |
| EPS | -0.048 | -0.12 | -0.028 | 0.004 |
| % Growth | 60.4% | -327% | -753.5% | – |
| EPS Diluted | -0.048 | -0.12 | -0.028 | 0.006 |
| Weighted Avg Shares Out | 76,813 | 76,709 | 76,173 | 75,641 |
| Weighted Avg Shares Out Dil | 76,813 | 76,709 | 76,173 | 77,220 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15 | $15 | $57 | $11 |
| Interest Expense | $842 | $497 | $58 | $10 |
| Depreciation & Amortization | $11,712 | $9,137 | $615 | $245 |
| EBITDA | $9,015 | -$570 | -$1,573 | $648 |
| % Margin | 16.9% | -1.2% | -6.8% | 4.2% |