Bango PLC
BGOPF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $18,378 | $10,963 | $9,531 | $20,610 |
| % Growth | 67.6% | 15% | -53.8% | – |
| Cost of Goods Sold | $2,879 | $2,603 | $1,829 | $8,041 |
| Gross Profit | $15,499 | $8,360 | $7,702 | $12,569 |
| % Margin | 84.3% | 76.3% | 80.8% | 61% |
| R&D Expenses | $0 | $3,024 | $0 | $2,266 |
| G&A Expenses | $17,917 | $8,125 | $9,428 | $7,943 |
| SG&A Expenses | $17,917 | $1,279 | $9,428 | $12,789 |
| Sales & Mktg Exp. | $0 | -$6,845 | $0 | $0 |
| Other Operating Expenses | -$270 | $3,965 | -$553 | -$2,266 |
| Operating Expenses | $17,647 | $8,267 | $8,874 | $12,789 |
| Operating Income | -$2,149 | $92 | -$1,172 | -$220 |
| % Margin | -11.7% | 0.8% | -12.3% | -1.1% |
| Other Income/Exp. Net | -$455 | -$144 | -$175 | -$720 |
| Pre-Tax Income | -$2,603 | -$52 | -$1,348 | -$940 |
| Tax Expense | $279 | $256 | $315 | -$555 |
| Net Income | -$2,324 | $204 | -$1,663 | -$3,648 |
| % Margin | -12.6% | 1.9% | -17.4% | -17.7% |
| EPS | -0.03 | 0.003 | -0.022 | -0.048 |
| % Growth | -1,218.5% | 112.4% | 54.3% | – |
| EPS Diluted | -0.03 | 0.003 | -0.022 | -0.048 |
| Weighted Avg Shares Out | 76,834 | 76,966 | 76,809 | 76,773 |
| Weighted Avg Shares Out Dil | 76,830 | 76,820 | 76,807 | 76,773 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $10 |
| Interest Expense | $455 | $144 | $175 | $314 |
| Depreciation & Amortization | $4,926 | $888 | $2,200 | $4,489 |
| EBITDA | $2,777 | $2,558 | $1,027 | $3,863 |
| % Margin | 15.1% | 23.3% | 10.8% | 18.7% |