Bango PLC
BGOPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $53 | $46 | $23 | $15 |
| % Growth | 15.8% | 98.5% | 51.3% | – |
| Cost of Goods Sold | $12 | $6 | $2 | $1 |
| Gross Profit | $42 | $40 | $21 | $14 |
| % Margin | 78.3% | 86% | 90.6% | 94.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $16 | $19 | $25 | $10 |
| SG&A Expenses | $16 | $19 | $25 | $10 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $28 | $26 | -$1 | $4 |
| Operating Expenses | $45 | $45 | $24 | $14 |
| Operating Income | -$3 | -$5 | -$3 | $0 |
| % Margin | -5.1% | -11.2% | -12.1% | 2.6% |
| Other Income/Exp. Net | -$1 | -$5 | -$1 | -$2 |
| Pre-Tax Income | -$4 | -$10 | -$4 | -$2 |
| Tax Expense | $0 | -$1 | -$3 | -$2 |
| Net Income | -$4 | -$9 | -$2 | $0 |
| % Margin | -6.8% | -19.1% | -7.6% | 2.1% |
| EPS | -0.048 | -0.12 | -0.028 | 0.004 |
| % Growth | 60.4% | -327% | -753.5% | – |
| EPS Diluted | -0.048 | -0.12 | -0.028 | 0.006 |
| Weighted Avg Shares Out | 77 | 77 | 76 | 76 |
| Weighted Avg Shares Out Dil | 77 | 77 | 76 | 77 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $0 | $0 | $0 |
| Depreciation & Amortization | $12 | $9 | $1 | $0 |
| EBITDA | $9 | -$1 | -$2 | $1 |
| % Margin | 16.9% | -1.2% | -6.8% | 4.2% |