Bango PLC
BGO.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £53,370 | £46,098 | £23,225 | £15,347 |
| % Growth | 15.8% | 98.5% | 51.3% | – |
| Cost of Goods Sold | £11,578 | £6,476 | £2,177 | £913 |
| Gross Profit | £41,792 | £39,622 | £21,048 | £19,473 |
| % Margin | 78.3% | 86% | 90.6% | 126.9% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £16,182 | £18,868 | £24,735 | £9,855 |
| SG&A Expenses | £16,182 | £18,868 | £24,735 | £9,855 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £28,322 | £25,899 | -£915 | £4,176 |
| Operating Expenses | £44,504 | £44,767 | £23,820 | £14,031 |
| Operating Income | -£2,712 | -£5,145 | £4,247 | £594 |
| % Margin | -5.1% | -11.2% | 18.3% | 3.9% |
| Other Income/Exp. Net | -£827 | £618 | -£8,139 | -£1,710 |
| Pre-Tax Income | -£3,539 | -£4,527 | -£3,909 | -£1,116 |
| Tax Expense | £112 | -£1,109 | -£2,164 | -£1,438 |
| Net Income | -£3,651 | -£8,826 | -£1,745 | £321 |
| % Margin | -6.8% | -19.1% | -7.5% | 2.1% |
| EPS | -0.048 | -0.093 | -0.028 | 0.006 |
| % Growth | 48.7% | -229.5% | -584.5% | – |
| EPS Diluted | -0.048 | -0.093 | -0.028 | 0.006 |
| Weighted Avg Shares Out | 76,813 | 76,709 | 76,173 | 75,641 |
| Weighted Avg Shares Out Dil | 76,813 | 76,709 | 76,173 | 77,220 |
| Supplemental Information | – | – | – | – |
| Interest Income | £15 | £12 | £57 | £8 |
| Interest Expense | £842 | £400 | £58 | £7 |
| Depreciation & Amortization | £11,712 | £9,137 | £5,961 | £4,086 |
| EBITDA | £9,015 | -£570 | £1,224 | £2,561 |
| % Margin | 16.9% | -1.2% | 5.3% | 16.7% |