Proximus PLC
BGAOF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,540 | $1,532 | $1,622 | $1,674 |
| % Growth | 0.5% | -5.5% | -3.1% | – |
| Cost of Goods Sold | $543 | $521 | $590 | $658 |
| Gross Profit | $997 | $1,011 | $1,032 | $1,016 |
| % Margin | 64.7% | 66% | 63.6% | 60.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $106 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $106 |
| Other Operating Expenses | $851 | $750 | $795 | $832 |
| Operating Expenses | $851 | $750 | $795 | $938 |
| Operating Income | $146 | $261 | $237 | $78 |
| % Margin | 9.5% | 17% | 14.6% | 4.7% |
| Other Income/Exp. Net | -$40 | -$42 | -$54 | -$46 |
| Pre-Tax Income | $106 | $219 | $183 | $32 |
| Tax Expense | $21 | $41 | $43 | -$48 |
| Net Income | $85 | $175 | $138 | $75 |
| % Margin | 5.5% | 11.4% | 8.5% | 4.5% |
| EPS | 0.26 | 0.54 | 0.43 | 0.23 |
| % Growth | -51.9% | 25.6% | 87% | – |
| EPS Diluted | 0.26 | 0.54 | 0.43 | 0.23 |
| Weighted Avg Shares Out | 322 | 322 | 322 | 323 |
| Weighted Avg Shares Out Dil | 322 | 322 | 322 | 323 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $6 |
| Interest Expense | $35 | $44 | $51 | $49 |
| Depreciation & Amortization | $349 | $337 | $328 | $323 |
| EBITDA | $490 | $605 | $562 | $404 |
| % Margin | 31.8% | 39.5% | 34.6% | 24.1% |