Business First Bancshares, Inc.
BFST · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $457,749 | $385,620 | $264,077 | $203,113 |
| % Growth | 18.7% | 46% | 30% | – |
| Cost of Goods Sold | $198,254 | $142,681 | $47,423 | $24,601 |
| Gross Profit | $259,495 | $242,939 | $216,654 | $178,512 |
| % Margin | 56.7% | 63% | 82% | 87.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $107,027 | $93,718 | $87,849 | $67,706 |
| SG&A Expenses | $111,905 | $98,346 | $91,798 | $70,418 |
| Sales & Mktg Exp. | $4,878 | $4,628 | $3,949 | $2,712 |
| Other Operating Expenses | $64,539 | $54,007 | $56,264 | $43,536 |
| Operating Expenses | $176,444 | $152,353 | $148,062 | $113,954 |
| Operating Income | $83,094 | $90,586 | $68,592 | $64,558 |
| % Margin | 18.2% | 23.5% | 26% | 31.8% |
| Other Income/Exp. Net | -$43 | $0 | $0 | $0 |
| Pre-Tax Income | $83,051 | $90,586 | $68,592 | $64,558 |
| Tax Expense | $17,944 | $19,543 | $14,337 | $12,422 |
| Net Income | $65,107 | $71,043 | $54,255 | $52,136 |
| % Margin | 14.2% | 18.4% | 20.5% | 25.7% |
| EPS | 2.27 | 2.62 | 2.34 | 2.54 |
| % Growth | -13.4% | 12% | -7.9% | – |
| EPS Diluted | 2.26 | 2.59 | 2.32 | 2.53 |
| Weighted Avg Shares Out | 26,254 | 25,079 | 22,633 | 20,502 |
| Weighted Avg Shares Out Dil | 26,452 | 25,296 | 22,817 | 20,634 |
| Supplemental Information | – | – | – | – |
| Interest Income | $414,764 | $353,327 | $236,114 | $170,438 |
| Interest Expense | $187,381 | $138,198 | $36,537 | $16,554 |
| Depreciation & Amortization | $5,257 | $4,670 | $4,818 | $4,163 |
| EBITDA | $88,308 | $95,256 | $73,410 | $68,721 |
| % Margin | 19.3% | 24.7% | 27.8% | 33.8% |