Business First Bancshares, Inc.
BFST · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $458 | $386 | $264 | $203 |
| % Growth | 18.7% | 46% | 30% | – |
| Cost of Goods Sold | $198 | $143 | $47 | $25 |
| Gross Profit | $259 | $243 | $217 | $179 |
| % Margin | 56.7% | 63% | 82% | 87.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $107 | $94 | $88 | $68 |
| SG&A Expenses | $112 | $98 | $92 | $70 |
| Sales & Mktg Exp. | $5 | $5 | $4 | $3 |
| Other Operating Expenses | $65 | $54 | $56 | $44 |
| Operating Expenses | $176 | $152 | $148 | $114 |
| Operating Income | $83 | $91 | $69 | $65 |
| % Margin | 18.2% | 23.5% | 26% | 31.8% |
| Other Income/Exp. Net | -$0 | $0 | $0 | $0 |
| Pre-Tax Income | $83 | $91 | $69 | $65 |
| Tax Expense | $18 | $20 | $14 | $12 |
| Net Income | $65 | $71 | $54 | $52 |
| % Margin | 14.2% | 18.4% | 20.5% | 25.7% |
| EPS | 2.27 | 2.62 | 2.34 | 2.54 |
| % Growth | -13.4% | 12% | -7.9% | – |
| EPS Diluted | 2.26 | 2.59 | 2.32 | 2.53 |
| Weighted Avg Shares Out | 26 | 25 | 23 | 21 |
| Weighted Avg Shares Out Dil | 26 | 25 | 23 | 21 |
| Supplemental Information | – | – | – | – |
| Interest Income | $415 | $353 | $236 | $170 |
| Interest Expense | $187 | $138 | $37 | $17 |
| Depreciation & Amortization | $5 | $5 | $5 | $4 |
| EBITDA | $88 | $95 | $73 | $69 |
| % Margin | 19.3% | 24.7% | 27.8% | 33.8% |