BurgerFi International, Inc.
BFI · NASDAQ
1/1/2024 | 1/2/2023 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $170,100 | $178,720 | $68,867 | $32,295 |
| % Growth | -4.8% | 159.5% | 113.2% | – |
| Cost of Goods Sold | $157,457 | $113,879 | $52,866 | $23,384 |
| Gross Profit | $12,643 | $64,841 | $16,001 | $8,911 |
| % Margin | 7.4% | 36.3% | 23.2% | 27.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $28,089 | $36,213 | $24,873 | $6,925 |
| SG&A Expenses | $26,710 | $40,083 | $24,873 | $6,925 |
| Sales & Mktg Exp. | -$1,379 | $3,870 | $0 | $0 |
| Other Operating Expenses | $0 | $47,889 | $11,965 | $1,228 |
| Operating Expenses | $26,710 | $87,972 | $36,838 | $8,153 |
| Operating Income | -$14,067 | -$23,131 | -$20,837 | $758 |
| % Margin | -8.3% | -12.9% | -30.3% | 2.3% |
| Other Income/Exp. Net | -$16,706 | -$84,873 | -$105,309 | $4,859 |
| Pre-Tax Income | -$30,773 | -$103,527 | -$121,182 | $635 |
| Tax Expense | -$65 | -$95 | $312 | $0 |
| Net Income | -$30,708 | -$103,432 | -$121,494 | $488 |
| % Margin | -18.1% | -57.9% | -176.4% | 1.5% |
| EPS | -1.2 | -4.66 | -6.6 | 0.028 |
| % Growth | 74.2% | 29.4% | -23,841% | – |
| EPS Diluted | -1.2 | -4.66 | -6.52 | 0.028 |
| Weighted Avg Shares Out | 25,521 | 22,174 | 18,408 | 17,542 |
| Weighted Avg Shares Out Dil | 25,521 | 22,174 | 18,624 | 17,442 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $8,828 | $8,659 | $1,406 | $125 |
| Depreciation & Amortization | $13,154 | $17,138 | $10,060 | $1,410 |
| EBITDA | -$9,002 | -$94,858 | -$113,152 | $982 |
| % Margin | -5.3% | -53.1% | -164.3% | 3% |